Home / ROI Calculator

Interactive · free · no sign-up

See What Xcaliber Could Be Worth to Your Property

Put in your own room count, rate and channel mix. We show the revenue you would gain across occupancy, direct bookings and OTA commission — in your own currency, updating as you type.

All figures in Thai baht (THB)

Your property

edit any value

Period 21,900 room-nights available

Rooms

Average rate

฿

Current occupancy 68%

Channel mix

Rooms sold direct 20%

The remaining 80% comes through OTAs and pays commission.

Average OTA commission 18%

What Xcaliber changes

Occupancy uplift +8%

From wider distribution and always-live availability across every connected channel.

Shift to direct bookings +10%

Recovered from OTAs by the booking engine, privileges and a website built to convert.

Projected uplift · per year

฿0

Net revenue gain, after the change in OTA commission.

Additional room revenue

฿0

OTA commission saved

฿0

RevPAR improvement

+0%

Today As is

Room revenue–

RevPAR–

Room-nights sold–

Direct share–

OTA commission paid–

68% occupied

With Xcaliber Projected · per year

Room revenue–

RevPAR–

Room-nights sold–

Direct share–

OTA commission paid–

76% occupied

Where the revenue sits

Direct becomes the larger share once Xcaliber moves demand off the OTAs — and the commission line shrinks with it.

Today

Direct revenue–

OTA revenue–

Commission paid–

With Xcaliber

Direct revenue–

OTA revenue–

Commission paid–

Ready to go after ฿0?

A profitability audit checks these assumptions against your actual booking data — free, and with no obligation.

Book a Profitability Audit

How this is calculated

Five lines of arithmetic — no hidden factors:

room-nights = rooms × days in period
revenue = occupancy × room-nights × average rate
RevPAR = average rate × occupancy
OTA commission = revenue × OTA share × commission rate
uplift = change in revenue + change in commission saved

The two uplift sliders are assumptions you control, not a guarantee. They start at conservative values; move them to whatever you consider realistic for your property. This tool is for illustration — a profitability audit works from your real booking data.